Villa 5 – Seashell Luxury Villas in Batumi

Buy a share, multiple shares, or the entire villa.

Share Price: $16600

This luxury villa has everything you could dream of in a seaside estate. Private pool, large garden, media room, large kitchen, sauna, jacuzzi, 4 bedrooms, work area, and multiple living areas, including an incredible roof-top terrace with outdoor kitchen and fireplace. We project this villa will earn 14.44% yearly return on your investment through rental income.

Shares Available

$16600 PER SHARE
Villa Size: 501.7 m2

Available

Sold

Shares 1 – 10

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Shares 11 – 20

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Shares 21 – 30

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Shares 31 – 40

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Shares 41 – 50

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Sold

Purchase Options

FULL PAYMENT

3% discount for payment in full if you pay the entire purchase price within 7 days of the day you sign the purchase agreement.

INSTALLMENTS

If you buy 2 or more shares, you may finance the purchase with up to 12 monthly installments so long as you make an initial payment of $10,000 or more within 7 days of the day you sign the purchase agreement.

ROI Projections

INCOME (entire villa)

Occupancy

Days

Rate

Income

JAN

28%

9

$431

$3743

FEB

42%

13

$647

$8421

MAR

66%

20

$1016

$20796

APR

68%

21

$1047

$22075

MAY

72%

22

$1109

$24748

JUN

76%

24

$1170

$27575

JUL

86%

27

$1324

$35309

AUG

88%

27

$1355

$36970

SEP

84%

26

$1294

$33685

OCT

66%

20

$1016

$20796

NOV

54%

17

$832

$13921

DEC

30%

9

$462

$4297

YEAR

63%

236

$975

$252335

SHARE

$5047

EXPENSES (entire villa)

Mgmt

Taxes

TOTAL

JAN

$1871

$94

$1965

FEB

$4211

$211

$4421

MAR

$10398

$520

$10918

APR

$11037

$552

$11589

MAY

$12374

$619

$12993

JUN

$13787

$689

$14477

JUL

$17654

$883

$18537

AUG

$18485

$924

$19409

SEP

$16843

$842

$17685

OCT

$10398

$520

$10918

NOV

$6960

$348

$7309

DEC

$2148

$107

$2256

YEAR

$126167

$6308

$132476

SHARE

$2650

Investment

$16600

Yearly Income

$2397

Yearly ROI

14.44%

Total projected income of $252335 minus total projected expenses of $132476 equals a total projected net profit of $119859 per year for this luxury villa. This is a total projected net profit of $2397 per share each year.

You may have noticed your only expenses are Management Fees and Taxes. This is because we pay 100% of the expenses from our side and you have ZERO out-of-pocket expenses other than taxes. We pay all cleaning costs, supplies, materials, marketing, staff, cleanings, maintenance, repairs, upgrades, and even property insurance from our part of the income.

We split the revenue 50/50 with investors, but you have ZERO burden of operational expenses, maintenance, or upgrades. 50% of the revenue generated from nightly bookings goes to Ruebush Group. The other 50% is divided among the investors in proportion to each of their investments. Ruebush Group takes 100% of the responsibility for all costs associated with marketing, operating, maintaining, upgrading, and even insuring the property.

You may have also noticed the taxes you pay seem quite small. This is because another amazing benefit of this investment is that the income tax on rental income is only 5% in the country of Georgia. So, you not only have a very solid and dependable projected yearly return on investment through rental income, but you keep more of your own money due to very low taxes in our country.

Resale Projections

Projected Resale Price Growth

Year 1

$17302

Year 2

$18254

Year 3

$19258

Year 4

$20317

Year 5

$21434

Year 6

$22613

Year 7

$23857

Year 8

$25169

Year 9

$26553

Year 10

$28014

The country of Georgia is a rapidly developing country with a high-growth real estate market. Real estate development has been a leading driver in this emerging market for several years due to double digit growth in tourism numbers each year. Currently Georgia has the lowest real estate values per square meter of any European country. If real estate values rise to a more normal European rate, they will have to more than triple.

From 2013 through today, the average property managed by Ruebush Group has seen the market value rise by nearly 10% per year. Expert opinion is that real estate values in Batumi will rise at a more normal pace of around 5.5% per year for the next several years. The above projected resale price growth is based on this opinion. However, actual experience from 2013 through today has been better.

An excellent benefit of this type of investment is the fact that if you hold your real estate for 3 years or longer, there is ZERO capital gains tax. If you buy one share, many shares, or entire rooms, you can earn dependable income every month, and if you decide to resell the property later, you will pay no capital gains tax on the profits.

Would you like to buy a share, multiple shares, or an entire villa in Seashell Luxury Villas in Batumi? Do you have at least $10000 to invest today? Reach out to us and one of our agents will contact you.